Our Budget

Operating Budget: October 1, 2011 - September 30, 2012

INCOME
Individuals $144,000
Foundations $94,000
Release of Restricted Funds $14,780
New Major Gifts $30,000
Revenue $16,060
TOTAL INCOME $298,840
EXPENDITURES
Salaries & Professional Fees $116,723
Office and Occupancy $10,657
Contingency $12,000
Regional and Local Jams $55,500
Global Collaborative $34,780
Middle East Jam $32,175
North American Jam $27,858
World Jam $6,259
TOTAL EXPENDITURES $295,952