Financial Reporting

YES!

FYE 2011

October 1, 2010 - September 30, 2011




INCOME    
Support  
Individuals   $126,936
Foundations   $145,500
Release of Restricted and Reserve Funds   $250,000
SubTotal Support   $522,436

 
Revenue  
Program Revenue   $32,367
Investment Income   $8,163
SubTotal Revenue   $40,530

 
TOTAL INCOME   $562,966

 
EXPENSES  
Personnel and Operations  
Salaries and Professional fees   $185,687
Office and Occupancy   $23,460
Benefits/Taxes   $18,600
Strategic Planning   $10,000
Travel and Food   $13,809
Miscelaneous (Contingency)  
Subtotal Personnel and Operations   $251,556



Direct Program Expenses

Middle East Jams   $61,058
Global Youth Leadership Collaborative   $49,408
Transformative Change   $35,973
Leveraging Privilege for Social Change Jam   $1,163
Tipping Point Network (TPN) Jam   $13,690
Nice 'N Native - Maori Jam   $12,500
Philippines Jam   $10,500
Anatolia Jam (Turkey)   $2,330
Arava Jam   $1,179
Networking Conferences   $3,175
Partner Projects  
Oakland Green Youth Arts & Media Center   $70,821
Yea Camp   $19,536
Grants to Others   $27,557
Total Program Expenses   $308,890

 
TOTAL Expenses   $560,446